Triple F (Fun Free Freebies)

Profit Projections 1st Year
1 Business Unit, 40,000 Pop
1 New Merchant Per Month

Month             TotalTotal Profit
1(1)(1)$ 179.00
2(1)(1)(2)$ 358.00
3(1)(1)(1)(3)$ 537.00
444$ 716.00
5111115$ 859.00
61111116$ 1,074.00
711111117$ 1,253.00
8111111118$ 1,432.00
91111111119$ 1,611.00
10111111111110$ 1,790.00
111111111111111$ 1,969.00
1211111111111112$ 2,148.00
Total New Merchants 1st Year12
Total Profit For First Year$ 13,962.00

Profit Projections
One Business Unit, 20,000 Pop
500 to 1,000 Retail Businesses, plus
One New Merchant Per Month

Month             TotalTotal Profit
1(1)(1)$ 179.00
2(1)(1)(2)$ 358.00
3(1)(1)(1)(3)$ 537.00
444$ 716.00
5111115$ 859.00
61111116$ 1,074.00
711111117$ 1,253.00
8111111118$ 1,432.00
91111111119$ 1,611.00
10111111111110$ 1,790.00
111111111111111$ 1,969.00
1211111111111112$ 2,148.00
Total New Merchants 1st Year12
Total Profit For First Year$ 13,962.00

Profit Projections 2nd Year
1 Business Unit, 40,000 Pop
1 New Merchant Per Month

Profit Projections
One Business Unit, 20,000 Pop
500 to 1,000 Retail Businesses, plus
One New Merchant Per Month

Month             TotalTotal Profit
1113$ 2,327.00
21114$ 2,506.00
311115$ 2,685.00
4111116$ 2,864.00
51111117$ 3,043.00
611111118$ 3,222.00
7111111119$ 3,401.00
81111111120$ 3,580.00
911111111121$ 3,759.00
10111111111122$ 3,938.00
111111111111123$ 4,117.00
1211111111111124$ 4,296.00
Total New Merchants 2nd Year24
Total Profit For Second Year$ 39,716.00